PropertyCost Output Examples — Verdicts, Scenarios, and PDFs

See what you actually get before you buy credits

These are realistic sample outputs from PropertyCost workflows: Full Analysis verdict, scenario packs, deep dives, compare results, portfolio summary, and PDF export format.

Full Analysis verdict examples

1 credit each. Outcome + key drivers + next steps.

Rent vs Buy (10 years)

Rent vs Buy
✅ Buy looks favorable
Input snapshot: price $420k, down $84k, rent $2,350, hold 10y, rate 5.9%.

Drivers: low buy net cost vs rent total, stable ownership assumptions, positive long-hold spread.

  • Run 5-year downside (higher tax + insurance)
  • Test 1% lower appreciation
  • Check closing + sale friction

Cash Flow (single-family rental)

Cash Flow
⚠️ Caution under stress
Input snapshot: rent $2,450, mortgage $1,760, vacancy 7%, capex reserve 7%.

Base cash flow is positive, but stress cash flow turns thin after vacancy + maintenance shock.

  • Negotiate purchase price down
  • Target rent +$120
  • Recheck management fee assumption

Ownership Cost (5 years)

Ownership Cost
❌ Cost drag too high
Input snapshot: price $510k, tax + insurance growth high, short hold 5y.

Short hold + transaction friction dominates total ownership cost.

  • Model 8-10 year hold
  • Increase down payment scenario
  • Use conservative maintenance + capex funds

Scenario pack and Deep dive examples

Scenarios: 2/3/6 credits. Deep dive per scenario: 2 credits.

Scenario pack: 5 tests

3 credits
Baseline cash flow $142/mo
Best scenario cash flow $304/mo (+$162)
Main lever Purchase price -4%

Scenario cards show input changes, metric deltas, and mini verdict for each test.

Deep dive on scenario #2

2 credits
✅ Robust improvement

Why it worked: lower debt load, stronger stress margin, better resilience to vacancy spike.

  • Trade-off: slower equity growth
  • Constraint: refinance availability
  • Next run: combine with expense cut

Compare + portfolio summary

2 + 6 credits

Compare output picks a winner with trade-offs. Portfolio summary lists strongest deal, weakest risk, and top 3 next actions.

Winner Deal #183
Best flip lever Vacancy assumption
Portfolio risk Tax + insurance drift

PDF export sample format

1 credit. Shareable report with key highlights, full verdict, inputs/results, and top scenarios.

PDF page structure

1 credit
PropertyCost Report

Verdict, key highlights, checklist, input table, result table, and scenario snippets.

  • Title + calculation counter
  • Verdict token + subtitle
  • Top scenarios with changed inputs

Use cases

Share / archive
  • Share with partner or lender
  • Keep an audit trail of assumptions
  • Compare regenerated verdicts over time

PDF uses your saved calculation, latest verdict, and cached scenarios when available.

Start from free analysis

No subscription

Run calculators free, unlock one free Full Analysis, then buy credits only for deeper actions.

Samples are illustrative, not financial advice. Your output depends on your own inputs.